20-year fixed mortgage calculator
A 20-year mortgage is the middle path. Monthly payment lands between 15- and 30-year options; lifetime interest is meaningfully lower than 30 but the cash-flow hit isn't as steep as 15. Inputs update live; URL is shareable.
Last updated 2026-05-13
Your loan
Taxes & insurance
(optional, but realistic)Extra payments
(optional — accelerate payoff)
How your balance falls over time
The crossover point — where more of each payment goes to principal than interest — is at year 10.
Amortization schedule
Year-by-year breakdown of every payment.
| Period | Payment | Principal | Interest | Total interest paid | Balance |
|---|---|---|---|---|---|
| Y01Year 1 | $35,238 | $9,691 | $25,547 | $25,547 | $380,309 |
| Y02Year 2 | $35,238 | $10,353 | $24,885 | $50,432 | $369,955 |
| Y03Year 3 | $35,238 | $11,060 | $24,178 | $74,609 | $358,895 |
| Y04Year 4 | $35,238 | $11,816 | $23,422 | $98,032 | $347,079 |
| Y05Year 5 | $35,238 | $12,623 | $22,615 | $120,647 | $334,456 |
| Y06Year 6 | $35,238 | $13,485 | $21,753 | $142,400 | $320,972 |
| Y07Year 7 | $35,238 | $14,406 | $20,832 | $163,232 | $306,566 |
| Y08Year 8 | $35,238 | $15,390 | $19,848 | $183,080 | $291,176 |
| Y09Year 9 | $35,238 | $16,441 | $18,797 | $201,878 | $274,735 |
| Y10Year 10 | $35,238 | $17,564 | $17,674 | $219,552 | $257,171 |
| Y11Year 11 | $35,238 | $18,763 | $16,475 | $236,026 | $238,407 |
| Y12Year 12 | $35,238 | $20,045 | $15,193 | $251,219 | $218,362 |
| Y13Year 13 | $35,238 | $21,414 | $13,824 | $265,044 | $196,948 |
| Y14Year 14 | $35,238 | $22,877 | $12,361 | $277,405 | $174,072 |
| Y15Year 15 | $35,238 | $24,439 | $10,799 | $288,204 | $149,633 |
| Y16Year 16 | $35,238 | $26,108 | $9,130 | $297,334 | $123,525 |
| Y17Year 17 | $35,238 | $27,891 | $7,347 | $304,681 | $95,633 |
| Y18Year 18 | $35,238 | $29,796 | $5,442 | $310,122 | $65,837 |
| Y19Year 19 | $35,238 | $31,831 | $3,407 | $313,529 | $34,005 |
| Y20Year 20 | $35,238 | $34,005 | $1,233 | $314,762 | $0 |
Common scenario: refinancing in year 10 of a 30-year loan and want to keep the original payoff date intact rather than restart the 30-year clock. A 20-year refi at a similar payment to the original 30-yr does exactly that.
Also useful when 15-year is too tight on monthly budget but 30-year leaves too much interest on the table. Compare all three side-by-side in the comparison tool.