Pennsylvania mortgage calculator

30-year fixed mortgage calculator with Pennsylvania-specific defaults. Median home price $260,000 · property tax effective rate 1.49%. All inputs update live; share your scenario as a URL.

Median home price reconciled 2026-04-22. Source: Zillow Home Value Index, state-level.

Your loan

Home price

$100k$2M

Down payment$52,000

Interest rate30-yr avg: 6.875%

Loan term

Taxes & insurance

(optional, but realistic)

State

Pennsylvania

State pre-set for this page. Switch state

Property tax rate

~$323 per month

Homeowner insurance

HOA dues (if any)

PMI required. With 20% down (LTV 80.0%), private mortgage insurance is added at 0.50% of the loan annually — that's $87/month. PMI auto-removes at month 28 (78% LTV, per the Homeowners Protection Act).

Extra payments

(optional — accelerate payoff)

Biweekly paymentsPay half the monthly amount every two weeks (26 half-payments per year ≈ 13 monthly equivalents). Typically saves 4-7 years and tens of thousands in interest on a 30-year loan.

Extra each month

Applied as additional principal every month.

One-time lump sum

Single payment toward principal at the specified month (e.g. tax refund or bonus).

Estimated monthly payment

For a $260,000 home, 20% down, 6.875% APR, 30-year fixed in Pennsylvania.

Where your payment goes

Principal & interest$1,366

Property tax$323

Homeowner insurance$145

PMI$87

Loan amount

$208,000

Total interest

$283,908

Total paid

$491,908

Compare scenarios →

How your balance falls over time

The crossover point — where more of each payment goes to principal than interest — is at year 20.

BalanceInterest paidPrincipal paid

Amortization schedule

Year-by-year breakdown of every payment.

Period	Payment	Principal	Interest	Total interest paid	Balance
Y01Year 1	$16,397	$2,164	$14,233	$14,233	$205,836
Y02Year 2	$16,397	$2,318	$14,079	$28,312	$203,518
Y03Year 3	$16,397	$2,482	$13,915	$42,226	$201,035
Y04Year 4	$16,397	$2,658	$13,738	$55,965	$198,377
Y05Year 5	$16,397	$2,847	$13,550	$69,515	$195,530
Y06Year 6	$16,397	$3,049	$13,348	$82,862	$192,481
Y07Year 7	$16,397	$3,266	$13,131	$95,994	$189,215
Y08Year 8	$16,397	$3,497	$12,900	$108,894	$185,718
Y09Year 9	$16,397	$3,745	$12,652	$121,545	$181,973
Y10Year 10	$16,397	$4,011	$12,386	$133,931	$177,961
Y11Year 11	$16,397	$4,296	$12,101	$146,032	$173,666
Y12Year 12	$16,397	$4,601	$11,796	$157,828	$169,065
Y13Year 13	$16,397	$4,927	$11,470	$169,298	$164,138
Y14Year 14	$16,397	$5,277	$11,120	$180,419	$158,861
Y15Year 15	$16,397	$5,651	$10,746	$191,164	$153,210
Y16Year 16	$16,397	$6,052	$10,345	$201,509	$147,158
Y17Year 17	$16,397	$6,482	$9,915	$211,425	$140,677
Y18Year 18	$16,397	$6,941	$9,455	$220,880	$133,735
Y19Year 19	$16,397	$7,434	$8,963	$229,843	$126,301
Y20Year 20	$16,397	$7,962	$8,435	$238,279	$118,340
Y21Year 21	$16,397	$8,526	$7,871	$246,149	$109,813
Y22Year 22	$16,397	$9,131	$7,265	$253,414	$100,682
Y23Year 23	$16,397	$9,779	$6,618	$260,032	$90,902
Y24Year 24	$16,397	$10,473	$5,924	$265,956	$80,429
Y25Year 25	$16,397	$11,217	$5,180	$271,136	$69,212
Y26Year 26	$16,397	$12,012	$4,385	$275,521	$57,200
Y27Year 27	$16,397	$12,865	$3,532	$279,053	$44,335
Y28Year 28	$16,397	$13,778	$2,619	$281,672	$30,558
Y29Year 29	$16,397	$14,755	$1,642	$283,314	$15,802
Y30Year 30	$16,397	$15,802	$595	$283,908	$0

Loading calculator…

Pennsylvania context

Property tax varies by county more than most states. Philadelphia adds a 3.79% local wage tax — material for total cost-of-ownership math.

Pennsylvania — related

Pennsylvania income tax

Top marginal 3.07% · Flat rate

Open →

Compare scenarios

Up to three mortgage scenarios side-by-side with a differential row.

Open →

National 30-year fixed

Same calculator with cross-state defaults; manually pick any state.

Open →

Last updated 2026-05-13